+ Để áp dụng được chỉ tiêu này, chủ đầu tư cần phải xây dựng được cho mình một định mức thời hạn thu hồi vốn trên cơ sở kinh nghiệm của chủ đầu tư và kết hợp với chiến lược phát triển kinh doanh của nhà đầu tư.
+ Về nguyên tắc, trong trường hợp tương lai là chắc chắn, định mức phải nhỏ hơn tuổi thọ kinh tế của công trình đầu tư và thời gian thu hồi vốn phải nhỏ hơn định mức đó. Còn trong trường hợp tương lai là bất định, dự án có thời gian thu hồi vốn dài sẽ dẫn đến mạo hiểm.
+ Cần lưu ý rằng, khi sử dụng tiêu chuẩn này để đánh giá lựa chọn dự án đầu tư thì phải kết hợp với các tiêu chuẩn khác. Chỉ tiêu này thường dùng có tính chất phụ trợ.
150 trang |
Chia sẻ: oanh_nt | Lượt xem: 1377 | Lượt tải: 0
Bạn đang xem trước 20 trang tài liệu Đồ án Phân tích kinh tế - Tài chính dự án xây dựng nhà máy điện, để xem tài liệu hoàn chỉnh bạn click vào nút DOWNLOAD ở trên
-0.9 X715 + U715201 <= 0
-0.9 X715 + U715202 <= 0
-0.9 X715 + U715203 <= 0
-0.9 X715 + U715251 <= 0
-0.9 X715 + U715252 <= 0
-0.9 X715 + U715253 <= 0
-0.9 X720 + U720201 <= 0
-0.9 X720 + U720202 <= 0
-0.9 X720 + U720203 <= 0
-0.9 X720 + U720251 <= 0
-0.9 X720 + U720252 <= 0
-0.9 X720 + U720253 <= 0
-0.9 X725 + U725251 <= 0
-0.9 X725 + U725252 <= 0
-0.9 X725 + U725253 <= 0
-0.9 X810 + U810101 <= 0
-0.9 X810 + U810102 <= 0
-0.9 X810 + U810103 <= 0
-0.9 X810 + U810151 <= 0
-0.9 X810 + U810152 <= 0
-0.9 X810 + U810153 <= 0
-0.9 X810 + U810201 <= 0
-0.9 X810 + U810202 <= 0
-0.9 X810 + U810203 <= 0
-0.9 X810 + U810251 <= 0
-0.9 X810 + U810252 <= 0
-0.9 X810 + U810253 <= 0
-0.9 X815 + U815151 <= 0
-0.9 X815 + U815152 <= 0
-0.9 X815 + U815153 <= 0
-0.9 X815 + U815201 <= 0
-0.9 X815 + U815202 <= 0
-0.9 X815 + U815203 <= 0
-0.9 X815 + U815251 <= 0
-0.9 X815 + U815252 <= 0
-0.9 X815 + U815253 <= 0
-0.9 X820 + U820201 <= 0
-0.9 X820 + U820202 <= 0
-0.9 X820 + U820203 <= 0
-0.9 X820 + U820251 <= 0
-0.9 X820 + U820252 <= 0
-0.9 X820 + U820253 <= 0
-0.9 X825 + U825251 <= 0
-0.9 X825 + U825252 <= 0
-0.9 X825 + U825253 <= 0
500 U305101 + 3100 U305102 + 5160 U305103 <= 4204800
500 U305151 + 3100 U305152 + 5160 U305153 <= 4117200
500 U305201 + 3100 U305202 + 5160 U305203 <= 4204800
500 U305251 + 3100 U305252 + 5160 U305253 <= 4029600
500 U410101 + 3100 U410102 + 5160 U410103 <= 5431200
500 U410151 + 3100 U410152 + 5160 U410153 +
500 U415151 + 3100 U415152 + 5160 U415153 <= 5256000
500 U410201 + 3100 U410202 + 5160 U410203 +
500 U415201 + 3100 U415202 + 5160 U415203 +
500 U420201 + 3100 U420202 + 5160 U420203 <= 5080800
500 U410251 + 3100 U410252 + 5160 U410253 +
500 U415251 + 3100 U415252 + 5160 U415253 +
500 U420251 + 3100 U420252 + 5160 U420253 +
500 U425251 + 3100 U425252 + 5160 U425253 <= 5256000
X410 + X415 + X420 + X425 <= 620
X510 + X515 + X520 + X525 <= 900
X610 + X615 + X620 + X625 <= 1100
X710 + X715 + X720 + X725 <= 1200
X810 + X815 + X820 + X825 <= 1600
7446 X510 + 7884 X610 + 7884 X710 + 7884 X810 +
0.75 ( 500 U305101 + 3100 U305102 + 5160 U305103 ) +
0.75 ( 500 U410101 + 3100 U410102 + 5160 U410103 ) >= 2748160
7446 X510 + 7884 X610 + 7884 X710 + 7884 X810 +
7446 X515 + 7884 X615 + 7884 X715 + 7884 X815 +
0.75 ( 500 U305151 + 3100 U305152 + 5160 U305153 ) +
0.75 ( 500 U410151 + 3100 U410152 + 5160 U410153 ) +
0.75 ( 500 U415151 + 3100 U415152 + 5160 U415153 ) >= 7595160
7446 X510 + 7884 X610 + 7884 X710 + 7884 X810 +
7446 X515 + 7884 X615 + 7884 X715 + 7884 X815 +
7446 X520 + 7884 X620 + 7884 X720 + 7884 X820 +
0.75 ( 500 U305201 + 3100 U305202 + 5160 U305203 ) +
0.75 ( 500 U410201 + 3100 U410202 + 5160 U410203 ) +
0.75 ( 500 U415201 + 3100 U415202 + 5160 U415203 ) +
0.75 ( 500 U420201 + 3100 U420202 + 5160 U420203 ) >= 19298160
7446 X510 + 7884 X610 + 7884 X710 + 7884 X810 +
7446 X515 + 7884 X615 + 7884 X715 + 7884 X815 +
7446 X520 + 7884 X620 + 7884 X720 + 7884 X820 +
7446 X525 + 7884 X625 + 7884 X725 + 7884 X825 +
0.75 ( 500 U305251 + 3100 U305252 + 5160 U305253 ) +
0.75 ( 500 U410251 + 3100 U410252 + 5160 U410253 ) +
0.75 ( 500 U415251 + 3100 U415252 + 5160 U415253 ) +
0.75 ( 500 U420251 + 3100 U420252 + 5160 U420253 ) +
0.75 ( 500 U425251 + 3100 U425252 + 5160 U425253 ) >= 19948160
STATISTICS - FILE: HVNHH TITLE: Toi uu phat trien nguon 4/15/05 10:06:48
XA VERSION 2.00 USABLE MEMORY 392K BYTES
VARIABLES 207 MAXIMUM 5000
0 LOWER, 0 FIXED, 1 UPPER, 0 FREE, 1 INTEGER.
CONSTRAINTS 222 MAXIMUM 1000
21 GE, 0 EQ, 201 LE, 0 NULL/FREE, 0 RANGED.
CAPACITY USED BY CATEGORY-
4.1% VARIABLE, 22.2% CONSTRAINT, 3.5% NON-ZERO.
OBJECTIVE FUNCTION IS MINIMIZED. MIP Strategy 1
O P T I M A L S O L U T I O N ---> OBJECTIVE 1865374260
ELAPSED TIME 00:00:01 ITERATIONS 277 MEMORY USED 2.6%
LIMIT SEARCH: NONE
I N T E G E R S O L U T I O N ---> OBJECTIVE 2092585237/1
ELAPSED TIME 00:00:01 NODES 1 ITERATIONS 311 MEMORY USED 2.9%
File: HVNHH 4/15/05 10:06:48 Page 1
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
U Y4 1.00000 596440000.0 I X410 620.00000 307381.2000 |
| REDUCED COST 596440000.0 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| X415 0.00000 182439.6000 | X420 0.00000 108262.0000 |
| REDUCED COST 107834.5503 | REDUCED COST 212244.6779 |
-------------------------------------------------------------------------------
| X425 0.00000 64232.00000 I X510 0.00000 652740.0000 |
| REDUCED COST 276883.7419 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| X610 0.00000 427248.0000 I X710 997.77778 415380.0000 |
| REDUCED COST 3,432.80000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I X810 0.00000 1483500.000 I X515 221.17647 387420.0000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| X615 0.00000 253584.0000 I X715 157.77778 246540.0000 |
| REDUCED COST 1,279.10000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| X815 0.00000 880500.0000 I X520 678.82353 229900.0000 |
| REDUCED COST 264217.6924 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I X620 536.66667 150480.0000 I X720 44.44444 146300.0000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I X820 0.00000 522500.0000 | X525 0.00000 136400.0000 |
| REDUCED COST 0.00000 | REDUCED COST 2,309.99400 |
-------------------------------------------------------------------------------
I X625 563.33333 89280.00000 | X725 0.00000 86800.00000 |
| REDUCED COST 0.00000 | REDUCED COST 759.50000 |
-------------------------------------------------------------------------------
I X825 1,025.33333 310000.0000 I U105101 510.00000 4,450.50000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U105102 348.00000 27593.10000 | U105103 0.00000 45929.16000 |
| REDUCED COST 0.00000 | REDUCED COST 43173.20400 |
-------------------------------------------------------------------------------
I U105151 510.00000 2,641.50000 I U105152 510.00000 16377.30000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U105153 0.00000 27260.28000 I U105201 510.00000 1,567.50000 |
| REDUCED COST 3,634.70400 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U105202 510.00000 9,718.50000 | U105203 0.00000 16176.60000 |
| REDUCED COST 0.00000 | REDUCED COST 2,156.88000 |
-------------------------------------------------------------------------------
I U105251 510.00000 930.00000 I U105252 460.20000 5,766.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U105253 0.00000 9,597.60000 I U205101 374.00000 3,857.00000 |
| REDUCED COST 1,919.52000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U205102 374.00000 23913.40000 | U205103 0.00000 39804.24000 |
| REDUCED COST 0.00000 | REDUCED COST 37048.28400 |
-------------------------------------------------------------------------------
I U205151 374.00000 2,289.30000 I U205152 374.00000 14193.66000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U205153 147.58140 23625.57600 I U205201 374.00000 1,358.50000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 2
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
I U205202 374.00000 8,422.70000 I U205203 203.85581 14019.72000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U205251 374.00000 806.00000 I U205252 374.00000 4,997.20000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U205253 0.00000 8,317.92000 I U305101 470.40000 267.05000 |
| REDUCED COST 639.84000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305102 470.40000 1,655.71000 I U305103 92.40000 2,755.95600 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305151 470.40000 158.49000 I U305152 470.40000 982.63800 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305153 469.72093 1,635.61680 I U305201 470.40000 94.05000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305202 470.40000 583.11000 I U305203 470.40000 970.59600 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305251 470.40000 55.80000 I U305252 470.40000 345.96000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U305253 452.74419 575.85600 I U410101 607.60000 237.35000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410102 607.60000 1,471.57000 I U410103 607.60000 2,449.45200 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410151 607.60000 140.90000 I U410152 607.60000 873.58000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410153 594.69767 1,454.08800 I U410201 607.60000 83.60000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410202 607.60000 518.32000 I U410203 560.74419 862.75200 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410251 607.60000 49.60000 I U410252 607.60000 307.52000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U410253 594.69767 511.87200 I U415151 0.00000 140.90000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U415152 0.00000 873.58000 I U415153 0.00000 1,454.08800 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U415201 0.00000 83.60000 I U415202 0.00000 518.32000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U415203 0.00000 862.75200 I U415251 0.00000 49.60000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U415252 0.00000 307.52000 I U415253 0.00000 511.87200 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U420201 0.00000 83.60000 I U420202 0.00000 518.32000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 3
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
I U420203 0.00000 862.75200 I U420251 0.00000 49.60000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U420252 0.00000 307.52000 I U420253 0.00000 511.87200 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U425251 0.00000 49.60000 I U425252 0.00000 307.52000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U425253 0.00000 511.87200 | U510101 0.00000 3,560.40000 |
| REDUCED COST 0.00000 | REDUCED COST 98846.95647 |
-------------------------------------------------------------------------------
I U510102 0.00000 22074.48000 | U510103 0.00000 36743.32800 |
| REDUCED COST 0.00000 | REDUCED COST 33987.37200 |
-------------------------------------------------------------------------------
I U510151 0.00000 2,113.20000 I U510152 0.00000 13101.84000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U510153 0.00000 21808.22400 I U510201 0.00000 1,254.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U510202 0.00000 7,774.80000 I U510203 0.00000 12941.28000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U510251 0.00000 744.00000 I U510252 0.00000 4,612.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U510253 0.00000 7,678.08000 I U515151 188.00000 2,113.20000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U515152 188.00000 13101.84000 I U515153 188.00000 21808.22400 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U515201 188.00000 1,254.00000 I U515202 188.00000 7,774.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U515203 188.00000 12941.28000 I U515251 188.00000 744.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U515252 188.00000 4,612.80000 I U515253 152.75814 7,678.08000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U520201 577.00000 1,254.00000 I U520202 577.00000 7,774.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U520203 577.00000 12941.28000 I U520251 577.00000 744.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U520252 577.00000 4,612.80000 I U520253 577.00000 7,678.08000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U525251 0.00000 744.00000 I U525252 0.00000 4,612.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U525253 0.00000 7,678.08000 I U610101 0.00000 20769.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U610102 0.00000 128767.8000 | U610103 0.00000 214336.0800 |
| REDUCED COST 101174.7000 | REDUCED COST 211580.1240 |
-------------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 4
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
I U610151 0.00000 12327.00000 | U610152 0.00000 76427.40000 |
| REDUCED COST 0.00000 | REDUCED COST 3,177.84272 |
-------------------------------------------------------------------------------
| U610153 0.00000 127214.6400 I U610201 0.00000 7,315.00000 |
| REDUCED COST 103589.0640 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U610202 0.00000 45353.00000 | U610203 0.00000 75490.80000 |
| REDUCED COST 0.00000 | REDUCED COST 61471.08000 |
-------------------------------------------------------------------------------
I U610251 0.00000 4,340.00000 | U610252 0.00000 26908.00000 |
| REDUCED COST 0.00000 | REDUCED COST 21142.00000 |
-------------------------------------------------------------------------------
| U610253 0.00000 44788.80000 I U615151 0.00000 12327.00000 |
| REDUCED COST 37110.72000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U615152 0.00000 76427.40000 | U615153 0.00000 127214.6400 |
| REDUCED COST 3,177.84272 | REDUCED COST 103589.0640 |
-------------------------------------------------------------------------------
I U615201 0.00000 7,315.00000 I U615202 0.00000 45353.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U615203 0.00000 75490.80000 I U615251 0.00000 4,340.00000 |
| REDUCED COST 61471.08000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U615252 0.00000 26908.00000 | U615253 0.00000 44788.80000 |
| REDUCED COST 21142.00000 | REDUCED COST 37110.72000 |
-------------------------------------------------------------------------------
I U620201 483.00000 7,315.00000 I U620202 173.00000 45353.00000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U620203 0.00000 75490.80000 I U620251 483.00000 4,340.00000 |
| REDUCED COST 61471.08000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U620252 0.00000 26908.00000 | U620253 0.00000 44788.80000 |
| REDUCED COST 21142.00000 | REDUCED COST 37110.72000 |
-------------------------------------------------------------------------------
I U625251 507.00000 4,340.00000 | U625252 0.00000 26908.00000 |
| REDUCED COST 0.00000 | REDUCED COST 21142.00000 |
-------------------------------------------------------------------------------
| U625253 0.00000 44788.80000 I U710101 638.00000 23736.00000 |
| REDUCED COST 37110.72000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U710102 0.00000 147163.2000 | U710103 0.00000 244955.5200 |
| REDUCED COST 119570.1000 | REDUCED COST 242199.5640 |
-------------------------------------------------------------------------------
I U710151 608.00000 14088.00000 | U710152 0.00000 87345.60000 |
| REDUCED COST 0.00000 | REDUCED COST 14096.04272 |
-------------------------------------------------------------------------------
| U710153 0.00000 145388.1600 I U710201 548.00000 8,360.00000 |
| REDUCED COST 121762.5840 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U710202 0.00000 51832.00000 | U710203 0.00000 86275.20000 |
| REDUCED COST 6,479.00000 | REDUCED COST 72255.48000 |
-------------------------------------------------------------------------------
I U710251 378.20000 4,960.00000 | U710252 0.00000 30752.00000 |
| REDUCED COST 0.00000 | REDUCED COST 24986.00000 |
-------------------------------------------------------------------------------
| U710253 0.00000 51187.20000 I U715151 142.00000 14088.00000 |
| REDUCED COST 43509.12000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 5
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
| U715152 0.00000 87345.60000 | U715153 0.00000 145388.1600 |
| REDUCED COST 14096.04272 | REDUCED COST 121762.5840 |
-------------------------------------------------------------------------------
I U715201 142.00000 8,360.00000 | U715202 0.00000 51832.00000 |
| REDUCED COST 0.00000 | REDUCED COST 6,479.00000 |
-------------------------------------------------------------------------------
| U715203 0.00000 86275.20000 I U715251 142.00000 4,960.00000 |
| REDUCED COST 72255.48000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U715252 0.00000 30752.00000 | U715253 0.00000 51187.20000 |
| REDUCED COST 24986.00000 | REDUCED COST 43509.12000 |
-------------------------------------------------------------------------------
| U720201 0.00000 8,360.00000 | U720202 0.00000 51832.00000 |
| REDUCED COST 0.00000 | REDUCED COST 6,479.00000 |
-------------------------------------------------------------------------------
| U720203 0.00000 86275.20000 I U720251 40.00000 4,960.00000 |
| REDUCED COST 72255.48000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U720252 0.00000 30752.00000 | U720253 0.00000 51187.20000 |
| REDUCED COST 24986.00000 | REDUCED COST 43509.12000 |
-------------------------------------------------------------------------------
I U725251 0.00000 4,960.00000 | U725252 0.00000 30752.00000 |
| REDUCED COST 0.00000 | REDUCED COST 24986.00000 |
-------------------------------------------------------------------------------
| U725253 0.00000 51187.20000 I U810101 0.00000 1,008.80000 |
| REDUCED COST 43509.12000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U810102 0.00000 6,254.56000 | U810103 0.00000 10410.81600 |
| REDUCED COST 0.00000 | REDUCED COST 7,654.86000 |
-------------------------------------------------------------------------------
I U810151 0.00000 598.75000 I U810152 0.00000 3,712.25000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U810153 0.00000 6,179.10000 I U810201 0.00000 355.30000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U810202 0.00000 2,202.86000 I U810203 0.00000 3,666.69600 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U810251 0.00000 210.80000 I U810252 0.00000 1,306.96000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U810253 0.00000 2,175.45600 I U815151 0.00000 598.75000 |
| REDUCED COST 731909.4738 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U815152 0.00000 3,712.25000 I U815153 0.00000 6,179.10000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U815201 0.00000 355.30000 I U815202 0.00000 2,202.86000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U815203 0.00000 3,666.69600 I U815251 0.00000 210.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U815252 0.00000 1,306.96000 I U815253 0.00000 2,175.45600 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
| U820201 0.00000 355.30000 I U820202 0.00000 2,202.86000 |
| REDUCED COST 107648.2471 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 6
SOLUTION (Minimized): 2092585237 Toi uu phat trien nguon
-------------------------------------------------------------------------------
| Variable | Activity | Cost | Variable | Activity | Cost |
-------------------------------------------------------------------------------
I U820203 0.00000 3,666.69600 I U820251 0.00000 210.80000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U820252 0.00000 1,306.96000 I U820253 0.00000 2,175.45600 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U825251 922.80000 210.80000 I U825252 922.80000 1,306.96000 |
| REDUCED COST 0.00000 | REDUCED COST 0.00000 |
-------------------------------------------------------------------------------
I U825253 922.80000 2,175.45600 |
| REDUCED COST 0.00000 |
----------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 7
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
I ROW 1 1.00000 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 3 -380.00000 1,505.60000 |
| DUAL VALUE 0.00000 | DUAL VALUE 187600.0000 |
---------------------------------------------------------------------------
| ROW 5 1,835.60000 >1,835.60000 | ROW 6 2,935.60000 >2,935.60000 |
| DUAL VALUE 111377.7778 | DUAL VALUE 66955.00000 |
---------------------------------------------------------------------------
| ROW 7 4,365.40000 >4,365.40000 | ROW 8 2,600.00000 >2,600.00000 |
| DUAL VALUE 329733.5804 | DUAL VALUE 23736.00000 |
---------------------------------------------------------------------------
| ROW 9 1,800.00000 >1,800.00000 | ROW 10 700.00000 > 700.00000 |
| DUAL VALUE 27593.10000 | DUAL VALUE 2,755.95600 |
---------------------------------------------------------------------------
| ROW 11 2,900.00000 >2,900.00000 | ROW 12 2,150.00000 >2,150.00000 |
| DUAL VALUE 14088.00000 | DUAL VALUE 73249.55728 |
---------------------------------------------------------------------------
| ROW 13 1,400.00000 >1,400.00000 | ROW 14 3,900.00000 >3,900.00000 |
| DUAL VALUE 23625.57600 | DUAL VALUE 8,360.00000 |
---------------------------------------------------------------------------
| ROW 15 2,900.00000 >2,900.00000 | ROW 16 2,000.00000 >2,000.00000 |
| DUAL VALUE 45353.00000 | DUAL VALUE 14019.72000 |
---------------------------------------------------------------------------
| ROW 17 5,200.00000 >5,200.00000 | ROW 18 3,600.00000 >3,600.00000 |
| DUAL VALUE 4,960.00000 | DUAL VALUE 5,766.00000 |
---------------------------------------------------------------------------
| ROW 19 2,700.00000 >2,700.00000 | ROW 20 510.00000 < 510.00000 |
| DUAL VALUE 7,678.08000 | DUAL VALUE 19285.50000 |
---------------------------------------------------------------------------
I ROW 21 348.00000 < 510.00000 I ROW 22 0.00000 < 510.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 23 510.00000 < 510.00000 | ROW 24 510.00000 < 510.00000 |
| DUAL VALUE 11446.50000 | DUAL VALUE 56872.25728 |
---------------------------------------------------------------------------
I ROW 25 0.00000 < 510.00000 | ROW 26 510.00000 < 510.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 6,792.50000 |
---------------------------------------------------------------------------
| ROW 27 510.00000 < 510.00000 I ROW 28 0.00000 < 510.00000 |
| DUAL VALUE 35634.50000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 29 510.00000 < 510.00000 I ROW 30 460.20000 < 510.00000 |
| DUAL VALUE 4,030.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 31 0.00000 < 510.00000 | ROW 32 374.00000 < 374.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 19879.00000 |
---------------------------------------------------------------------------
| ROW 33 374.00000 < 374.00000 I ROW 34 0.00000 < 374.00000 |
| DUAL VALUE 3,679.70000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 35 374.00000 < 374.00000 | ROW 36 374.00000 < 374.00000 |
| DUAL VALUE 11798.70000 | DUAL VALUE 59055.89728 |
---------------------------------------------------------------------------
I ROW 37 147.58140 < 374.00000 | ROW 38 374.00000 < 374.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 7,001.50000 |
---------------------------------------------------------------------------
| ROW 39 374.00000 < 374.00000 I ROW 40 203.85581 < 374.00000 |
| DUAL VALUE 36930.30000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 8
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
| ROW 41 374.00000 < 374.00000 | ROW 42 374.00000 < 374.00000 |
| DUAL VALUE 4,154.00000 | DUAL VALUE 768.80000 |
---------------------------------------------------------------------------
I ROW 43 0.00000 < 374.00000 | ROW 44 470.40000 < 470.40000 |
| DUAL VALUE 0.00000 | DUAL VALUE 23468.95000 |
---------------------------------------------------------------------------
| ROW 45 470.40000 < 470.40000 I ROW 46 92.40000 < 470.40000 |
| DUAL VALUE 25937.39000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 47 470.40000 < 470.40000 | ROW 48 470.40000 < 470.40000 |
| DUAL VALUE 11798.70000 | DUAL VALUE 59055.89728 |
---------------------------------------------------------------------------
I ROW 49 469.72093 < 470.40000 | ROW 50 470.40000 < 470.40000 |
| DUAL VALUE 0.00000 | DUAL VALUE 8,265.95000 |
---------------------------------------------------------------------------
| ROW 51 470.40000 < 470.40000 | ROW 52 470.40000 < 470.40000 |
| DUAL VALUE 44769.89000 | DUAL VALUE 13049.12400 |
---------------------------------------------------------------------------
| ROW 53 470.40000 < 470.40000 | ROW 54 470.40000 < 470.40000 |
| DUAL VALUE 4,216.00000 | DUAL VALUE 1,153.20000 |
---------------------------------------------------------------------------
I ROW 55 452.74419 < 470.40000 | ROW 56 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 23498.65000 |
---------------------------------------------------------------------------
| ROW 57 0.00000 < 0.00000 | ROW 58 0.00000 < 0.00000 |
| DUAL VALUE 26121.53000 | DUAL VALUE 306.50400 |
---------------------------------------------------------------------------
| ROW 59 0.00000 < 0.00000 | ROW 60 0.00000 < 0.00000 |
| DUAL VALUE 11798.70000 | DUAL VALUE 59055.89728 |
---------------------------------------------------------------------------
I ROW 61 -12.90233 < 0.00000 | ROW 62 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 7,001.50000 |
---------------------------------------------------------------------------
| ROW 63 0.00000 < 0.00000 I ROW 64 -46.85581 < 0.00000 |
| DUAL VALUE 36930.30000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 65 0.00000 < 0.00000 | ROW 66 0.00000 < 0.00000 |
| DUAL VALUE 4,216.00000 | DUAL VALUE 1,153.20000 |
---------------------------------------------------------------------------
I ROW 67 -12.90233 < 0.00000 | ROW 68 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 11798.70000 |
---------------------------------------------------------------------------
| ROW 69 0.00000 < 0.00000 | ROW 70 0.00000 < 0.00000 |
| DUAL VALUE 59055.89728 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 71 0.00000 < 0.00000 | ROW 72 0.00000 < 0.00000 |
| DUAL VALUE 7,001.50000 | DUAL VALUE 36930.30000 |
---------------------------------------------------------------------------
| ROW 73 0.00000 < 0.00000 | ROW 74 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 4,216.00000 |
---------------------------------------------------------------------------
| ROW 75 0.00000 < 0.00000 | ROW 76 0.00000 < 0.00000 |
| DUAL VALUE 1,153.20000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 77 0.00000 < 0.00000 | ROW 78 0.00000 < 0.00000 |
| DUAL VALUE 7,001.50000 | DUAL VALUE 36930.30000 |
---------------------------------------------------------------------------
| ROW 79 0.00000 < 0.00000 | ROW 80 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 4,216.00000 |
---------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 9
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
| ROW 81 0.00000 < 0.00000 | ROW 82 0.00000 < 0.00000 |
| DUAL VALUE 1,153.20000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 83 0.00000 < 0.00000 | ROW 84 0.00000 < 0.00000 |
| DUAL VALUE 4,216.00000 | DUAL VALUE 1,153.20000 |
---------------------------------------------------------------------------
| ROW 85 0.00000 < 0.00000 | ROW 86 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 119022.5565 |
---------------------------------------------------------------------------
| ROW 87 0.00000 < 0.00000 I ROW 88 0.00000 < 0.00000 |
| DUAL VALUE 5,518.62000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 89 0.00000 < 0.00000 | ROW 90 0.00000 < 0.00000 |
| DUAL VALUE 11974.80000 | DUAL VALUE 60147.71728 |
---------------------------------------------------------------------------
| ROW 91 0.00000 < 0.00000 | ROW 92 0.00000 < 0.00000 |
| DUAL VALUE 1,817.35200 | DUAL VALUE 7,106.00000 |
---------------------------------------------------------------------------
| ROW 93 0.00000 < 0.00000 | ROW 94 0.00000 < 0.00000 |
| DUAL VALUE 37578.20000 | DUAL VALUE 1,078.44000 |
---------------------------------------------------------------------------
| ROW 95 0.00000 < 0.00000 | ROW 96 0.00000 < 0.00000 |
| DUAL VALUE 4,216.00000 | DUAL VALUE 1,153.20000 |
---------------------------------------------------------------------------
| ROW 97 0.00000 < 0.00000 | ROW 98 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 11974.80000 |
---------------------------------------------------------------------------
| ROW 99 0.00000 < 0.00000 | ROW 100 0.00000 < 0.00000 |
| DUAL VALUE 60147.71728 | DUAL VALUE 1,817.35200 |
---------------------------------------------------------------------------
| ROW 101 0.00000 < 0.00000 | ROW 102 0.00000 < 0.00000 |
| DUAL VALUE 7,106.00000 | DUAL VALUE 37578.20000 |
---------------------------------------------------------------------------
| ROW 103 0.00000 < 0.00000 | ROW 104 0.00000 < 0.00000 |
| DUAL VALUE 1,078.44000 | DUAL VALUE 4,216.00000 |
---------------------------------------------------------------------------
| ROW 105 0.00000 < 0.00000 I ROW 106 -35.24186 < 0.00000 |
| DUAL VALUE 1,153.20000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 107 0.00000 < 0.00000 | ROW 108 0.00000 < 0.00000 |
| DUAL VALUE 7,106.00000 | DUAL VALUE 37578.20000 |
---------------------------------------------------------------------------
| ROW 109 0.00000 < 0.00000 | ROW 110 0.00000 < 0.00000 |
| DUAL VALUE 1,078.44000 | DUAL VALUE 4,216.00000 |
---------------------------------------------------------------------------
| ROW 111 0.00000 < 0.00000 | ROW 112 0.00000 < 0.00000 |
| DUAL VALUE 1,153.20000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 113 0.00000 < 0.00000 | ROW 114 0.00000 < 0.00000 |
| DUAL VALUE 4,216.00000 | DUAL VALUE 1,153.20000 |
---------------------------------------------------------------------------
| ROW 115 0.00000 < 0.00000 | ROW 116 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 2,967.00000 |
---------------------------------------------------------------------------
I ROW 117 0.00000 < 0.00000 I ROW 118 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 119 0.00000 < 0.00000 I ROW 120 0.00000 < 0.00000 |
| DUAL VALUE 1,761.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 10
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
I ROW 121 0.00000 < 0.00000 | ROW 122 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 1,045.00000 |
---------------------------------------------------------------------------
| ROW 123 0.00000 < 0.00000 I ROW 124 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 125 0.00000 < 0.00000 I ROW 126 0.00000 < 0.00000 |
| DUAL VALUE 620.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 127 0.00000 < 0.00000 | ROW 128 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 1,761.00000 |
---------------------------------------------------------------------------
I ROW 129 0.00000 < 0.00000 I ROW 130 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 131 0.00000 < 0.00000 | ROW 132 0.00000 < 0.00000 |
| DUAL VALUE 1,045.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 133 0.00000 < 0.00000 | ROW 134 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 620.00000 |
---------------------------------------------------------------------------
I ROW 135 0.00000 < 0.00000 I ROW 136 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 137 0.00000 < 0.00000 I ROW 138 -310.00000 < 0.00000 |
| DUAL VALUE 1,045.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 139 -483.00000 < 0.00000 | ROW 140 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 620.00000 |
---------------------------------------------------------------------------
I ROW 141 -483.00000 < 0.00000 I ROW 142 -483.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 143 0.00000 < 0.00000 I ROW 144 -507.00000 < 0.00000 |
| DUAL VALUE 620.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 145 -507.00000 < 0.00000 I ROW 146 -260.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 147 -898.00000 < 0.00000 I ROW 148 -898.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 149 -290.00000 < 0.00000 I ROW 150 -898.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 151 -898.00000 < 0.00000 I ROW 152 -350.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 153 -898.00000 < 0.00000 I ROW 154 -898.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 155 -519.80000 < 0.00000 I ROW 156 -898.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 157 -898.00000 < 0.00000 | ROW 158 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 159 -142.00000 < 0.00000 I ROW 160 -142.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 11
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
| ROW 161 0.00000 < 0.00000 I ROW 162 -142.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 163 -142.00000 < 0.00000 | ROW 164 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 165 -142.00000 < 0.00000 I ROW 166 -142.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 167 -40.00000 < 0.00000 I ROW 168 -40.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 169 -40.00000 < 0.00000 | ROW 170 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 171 -40.00000 < 0.00000 I ROW 172 -40.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 173 0.00000 < 0.00000 I ROW 174 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 175 0.00000 < 0.00000 | ROW 176 0.00000 < 0.00000 |
| DUAL VALUE 0.00000 | DUAL VALUE 22727.20000 |
---------------------------------------------------------------------------
| ROW 177 0.00000 < 0.00000 I ROW 178 0.00000 < 0.00000 |
| DUAL VALUE 21338.54000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 179 0.00000 < 0.00000 | ROW 180 0.00000 < 0.00000 |
| DUAL VALUE 13489.25000 | DUAL VALUE 69537.30728 |
---------------------------------------------------------------------------
| ROW 181 0.00000 < 0.00000 | ROW 182 0.00000 < 0.00000 |
| DUAL VALUE 17446.47600 | DUAL VALUE 8,004.70000 |
---------------------------------------------------------------------------
| ROW 183 0.00000 < 0.00000 | ROW 184 0.00000 < 0.00000 |
| DUAL VALUE 43150.14000 | DUAL VALUE 10353.02400 |
---------------------------------------------------------------------------
| ROW 185 0.00000 < 0.00000 | ROW 186 0.00000 < 0.00000 |
| DUAL VALUE 4,749.20000 | DUAL VALUE 4,459.04000 |
---------------------------------------------------------------------------
| ROW 187 0.00000 < 0.00000 | ROW 188 0.00000 < 0.00000 |
| DUAL VALUE 737412.0978 | DUAL VALUE 13489.25000 |
---------------------------------------------------------------------------
| ROW 189 0.00000 < 0.00000 | ROW 190 0.00000 < 0.00000 |
| DUAL VALUE 69537.30728 | DUAL VALUE 17446.47600 |
---------------------------------------------------------------------------
| ROW 191 0.00000 < 0.00000 | ROW 192 0.00000 < 0.00000 |
| DUAL VALUE 8,004.70000 | DUAL VALUE 43150.14000 |
---------------------------------------------------------------------------
| ROW 193 0.00000 < 0.00000 | ROW 194 0.00000 < 0.00000 |
| DUAL VALUE 10353.02400 | DUAL VALUE 4,749.20000 |
---------------------------------------------------------------------------
| ROW 195 0.00000 < 0.00000 | ROW 196 0.00000 < 0.00000 |
| DUAL VALUE 4,459.04000 | DUAL VALUE 5,502.62400 |
---------------------------------------------------------------------------
| ROW 197 0.00000 < 0.00000 | ROW 198 0.00000 < 0.00000 |
| DUAL VALUE 115652.9471 | DUAL VALUE 43150.14000 |
---------------------------------------------------------------------------
| ROW 199 0.00000 < 0.00000 | ROW 200 0.00000 < 0.00000 |
| DUAL VALUE 10353.02400 | DUAL VALUE 4,749.20000 |
---------------------------------------------------------------------------
File: HVNHH 4/15/05 10:06:48 Page 12
CONSTRAINTS: Toi uu phat trien nguon
---------------------------------------------------------------------------
|Constraint| Activity | RHS |Constraint| Activity | RHS |
---------------------------------------------------------------------------
| ROW 201 0.00000 < 0.00000 | ROW 202 0.00000 < 0.00000 |
| DUAL VALUE 4,459.04000 | DUAL VALUE 5,502.62400 |
---------------------------------------------------------------------------
| ROW 203 0.00000 < 0.00000 | ROW 204 0.00000 < 0.00000 |
| DUAL VALUE 4,749.20000 | DUAL VALUE 4,459.04000 |
---------------------------------------------------------------------------
| ROW 205 0.00000 < 0.00000 I ROW 206 2170224.000 <4204800.000 |
| DUAL VALUE 5,502.62400 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 207 4117200.000 <4117200.000 I ROW 208 4120704.000 <4204800.000 |
| DUAL VALUE 4.26162 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 209 4029600.000 <4029600.000 I ROW 210 5322576.000 <5431200.000 |
| DUAL VALUE 1.37640 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
| ROW 211 5256000.000 <5256000.000 | ROW 212 5080800.000 <5080800.000 |
| DUAL VALUE 4.29680 | DUAL VALUE 2.54980 |
---------------------------------------------------------------------------
| ROW 213 5256000.000 <5256000.000 | ROW 214 620.00000 < 620.00000 |
| DUAL VALUE 1.38880 | DUAL VALUE 541052.4667 |
---------------------------------------------------------------------------
| ROW 215 900.00000 < 900.00000 | ROW 216 1,100.00000 <1,100.00000 |
| DUAL VALUE 150747.3574 | DUAL VALUE 208038.2224 |
---------------------------------------------------------------------------
| ROW 217 1,200.00000 <1,200.00000 I ROW 218 1,025.33333 <1,600.00000 |
| DUAL VALUE 210719.7224 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 219 13486080.00 >2748160.000 I ROW 220 17787180.00 >7595160.000 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 221 27294408.00 >19298160.00 I ROW 222 39882528.00 >19948160.00 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
Cumulative Variable Error: 0.000000001
Cumulative Constraint Error: 0.000000007
UE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
I ROW 221 27294408.00 >19298160.00 I ROW 222 39882528.00 >19948160.00 |
| DUAL VALUE 0.00000 | DUAL VALUE 0.00000 |
---------------------------------------------------------------------------
Cumulative Variable Error: 0.000000001
Cumulative Constraint Error: 0.000000007
Các file đính kèm theo tài liệu này:
- DAN102.doc