Đồ án Quy hoạch nguồn điện và phân tích kinh tế - Tài chính của dự án đầu tư

Trường hợp so sánh hai phương án Ta chỉ so sánh các phương án đáng giá với nhau theo trình tự sau: - Lập dòng tiền tệ cho mỗi phương án, thời kì tính toán được lấy bằng bội số chung nhỏ nhất của các tuổi thọ của các phương án hay được lấy bằng thời kì tồn tại của dự án. - Tính chỉ tiêu IRR cho mỗi phương án và xem xét xem chúng có đáng giá không (IRR ≥ rch) nếu không thì loại trừ ra khỏi so sánh. - Tiến hành so sánh phương án. Cần phân biệt hai trường hợp: + Nếu vốn đầu tư ban đầu để mua sắm tài sản cố định của hai phương án là như nhau thì phương án nào có IRR lớn nhất là tốt nhất. + Nếu hai phương án có vốn đầu tư khác nhau thì phải theo nguyên tắc: Phương án có vốn đầu tư lớn hơn sẽ tốt hơn nếu gia số đầu tư của nó là đáng giá (tức là IRR(Ä) ≥ rch). Ngược lại, nếu điều kiện này không đảm bảo thì phương án có vốn đầu tư nhỏ hơn sẽ tốt hơn. Phương án có vốn đầu tư lớn hơn được chọn khi IRR(Ä) ≥ rch chưa chắc đã có hệ số hoàn vốn nội tại lớn hơn, nhưng nó lại có giá trị NPV lớn hơn.

130 trang | Chia sẻ: oanh_nt | Lượt xem: 1346 | Lượt tải: 0

Bạn đang xem trước 20 trang tài liệu Đồ án Quy hoạch nguồn điện và phân tích kinh tế - Tài chính của dự án đầu tư, để xem tài liệu hoàn chỉnh bạn click vào nút DOWNLOAD ở trên

-------------------------------------------------------- | U710151 0.00000 7,603.39200 | U710152 0.00000 27879.10400 | | REDUCED COST 4,815.48060 | REDUCED COST 17656.76220 | ------------------------------------------------------------------------------- | U710153 0.00000 75527.02720 | U715151 0.00000 7,603.39200 | | REDUCED COST 47833.77396 | REDUCED COST 4,815.48060 | ------------------------------------------------------------------------------- | U715152 0.00000 27879.10400 | U715153 0.00000 75527.02720 | | REDUCED COST 17656.76220 | REDUCED COST 47833.77396 | ------------------------------------------------------------------------------- I U710201 184.77867 4,941.68460 I U710202 184.77867 18119.51020 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U710203 0.00000 49087.40036 I U715201 1,102.55467 4,941.68460 | | REDUCED COST -68722.3700 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U715202 789.62133 18119.51020 | U715203 0.00000 49087.40036 | | REDUCED COST 0.00000 | REDUCED COST -68722.3700 | ------------------------------------------------------------------------------- I U720201 422.66667 4,941.68460 | U720202 0.00000 18119.51020 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U720203 0.00000 49087.40036 | | REDUCED COST -68722.3700 | ---------------------------------------- File: QUY HOẠCH TUYẾN TÍNH 5/09/05 09:00:06 Page 4 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 1 1,850.77867 >1,244.80000 I ROW 2 3,853.33333 >2,454.80000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 3 5,177.60000 >5,204.80000 | ROW 4 2,600.00000 >2,600.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -41419.5306 | --------------------------------------------------------------------------- | ROW 5 1,800.00000 >1,800.00000 | ROW 6 800.00000 > 800.00000 | | DUAL VALUE -179679.612 | DUAL VALUE -411240.328 | --------------------------------------------------------------------------- | ROW 7 3,700.00000 >3,700.00000 | ROW 8 2,600.00000 >2,600.00000 | | DUAL VALUE 2,787.91140 | DUAL VALUE 10222.34180 | --------------------------------------------------------------------------- | ROW 9 1,800.00000 >1,800.00000 | ROW 10 6,200.00000 >6,200.00000 | | DUAL VALUE 27693.25324 | DUAL VALUE 123.54240 | --------------------------------------------------------------------------- | ROW 11 3,700.00000 >3,700.00000 | ROW 12 2,400.00000 >2,400.00000 | | DUAL VALUE 18119.51020 | DUAL VALUE 117809.7704 | --------------------------------------------------------------------------- | ROW 13 537.60000 < 537.60000 | ROW 14 537.60000 < 537.60000 | | DUAL VALUE -47268.9132 | DUAL VALUE -201127.348 | --------------------------------------------------------------------------- | ROW 15 537.60000 < 537.60000 I ROW 16 0.00000 < 537.60000 | | DUAL VALUE -469344.195 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 17 0.00000 < 537.60000 I ROW 18 0.00000 < 537.60000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 19 537.60000 < 537.60000 | ROW 20 537.60000 < 537.60000 | | DUAL VALUE -2347.30020 | DUAL VALUE 9,059.75400 | --------------------------------------------------------------------------- | ROW 21 537.60000 < 537.60000 | ROW 22 386.40000 < 386.40000 | | DUAL VALUE 93266.06724 | DUAL VALUE -45709.0776 | --------------------------------------------------------------------------- | ROW 23 386.40000 < 386.40000 I ROW 24 0.00000 < 386.40000 | | DUAL VALUE -195407.951 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 25 386.40000 < 386.40000 I ROW 26 386.40000 < 386.40000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 27 0.00000 < 386.40000 | ROW 28 386.40000 < 386.40000 | | DUAL VALUE 0.00000 | DUAL VALUE -1688.40840 | --------------------------------------------------------------------------- | ROW 29 386.40000 < 386.40000 | ROW 30 386.40000 < 386.40000 | | DUAL VALUE 11475.69060 | DUAL VALUE 99811.05912 | --------------------------------------------------------------------------- | ROW 31 691.20000 < 691.20000 | ROW 32 691.20000 < 691.20000 | | DUAL VALUE -19.49760 | DUAL VALUE -71.49120 | --------------------------------------------------------------------------- I ROW 33 262.40000 < 691.20000 I ROW 34 0.00000 < 691.20000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 35 0.00000 < 691.20000 I ROW 36 0.00000 < 691.20000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 37 691.20000 < 691.20000 I ROW 38 0.00000 < 691.20000 | | DUAL VALUE -8.23560 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 39 0.00000 < 691.20000 I ROW 40 -681.20000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- File: QUY HOẠCH TUYẾN TÍNH 5/09/05 09:00:06 Page 5 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 41 -1481.20000 < 0.00000 I ROW 42 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 43 -1666.00000 < 0.00000 I ROW 44 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 45 -1666.00000 < 0.00000 I ROW 46 -592.80000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 47 -1666.00000 < 0.00000 I ROW 48 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 49 0.00000 < 0.00000 I ROW 50 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 51 0.00000 < 0.00000 I ROW 52 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 53 0.00000 < 0.00000 I ROW 54 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 55 0.00000 < 0.00000 I ROW 56 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 57 0.00000 < 0.00000 I ROW 58 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 59 0.00000 < 0.00000 I ROW 60 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 61 0.00000 < 0.00000 I ROW 62 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 63 0.00000 < 0.00000 | ROW 64 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -10089.2736 | --------------------------------------------------------------------------- | ROW 65 0.00000 < 0.00000 | ROW 66 0.00000 < 0.00000 | | DUAL VALUE -19327.4818 | DUAL VALUE 16362.46480 | --------------------------------------------------------------------------- | ROW 67 0.00000 < 0.00000 I ROW 68 0.00000 < 0.00000 | | DUAL VALUE -247347.953 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 69 0.00000 < 0.00000 | ROW 70 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -10089.2736 | --------------------------------------------------------------------------- | ROW 71 0.00000 < 0.00000 | ROW 72 0.00000 < 0.00000 | | DUAL VALUE -19327.4818 | DUAL VALUE 16362.46480 | --------------------------------------------------------------------------- | ROW 73 0.00000 < 0.00000 | ROW 74 0.00000 < 0.00000 | | DUAL VALUE -10089.2736 | DUAL VALUE -19327.4818 | --------------------------------------------------------------------------- | ROW 75 0.00000 < 0.00000 I ROW 76 0.00000 < 0.00000 | | DUAL VALUE 16362.46480 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 77 0.00000 < 0.00000 I ROW 78 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 79 0.00000 < 0.00000 I ROW 80 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- File: QUY HOẠCH TUYẾN TÍNH 5/09/05 09:00:06 Page 6 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 81 0.00000 < 0.00000 | ROW 82 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -11736.5016 | --------------------------------------------------------------------------- | ROW 83 0.00000 < 0.00000 | ROW 84 0.00000 < 0.00000 | | DUAL VALUE -25367.3178 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 85 -900.00000 < 0.00000 I ROW 86 -900.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 87 -900.00000 < 0.00000 | ROW 88 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -11736.5016 | --------------------------------------------------------------------------- | ROW 89 0.00000 < 0.00000 I ROW 90 -325.60000 < 0.00000 | | DUAL VALUE -25367.3178 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 91 0.00000 < 0.00000 | ROW 92 0.00000 < 0.00000 | | DUAL VALUE -11736.5016 | DUAL VALUE -25367.3178 | --------------------------------------------------------------------------- I ROW 93 0.00000 < 0.00000 I ROW 94 -184.77867 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 95 -184.77867 < 0.00000 I ROW 96 -184.77867 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 97 -184.77867 < 0.00000 I ROW 98 -184.77867 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 99 -184.77867 < 0.00000 | ROW 100 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -4818.14220 | --------------------------------------------------------------------------- | ROW 101 0.00000 < 0.00000 I ROW 102 -184.77867 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 103 -1102.55467 < 0.00000 I ROW 104 -1102.55467 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 105 -1102.55467 < 0.00000 | ROW 106 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -4818.14220 | --------------------------------------------------------------------------- I ROW 107 -312.93333 < 0.00000 I ROW 108 -1102.55467 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 109 0.00000 < 0.00000 I ROW 110 -422.66667 < 0.00000 | | DUAL VALUE -4818.14220 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 111 -422.66667 < 0.00000 I ROW 112 3499264.000 <8760000.000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 113 0.00000 <8584800.000 I ROW 114 414720.0000 <8409600.000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 115 997440.0000 <14892000.00 I ROW 116 0.00000 <14016000.00 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 117 643920.0000 <13140000.00 | ROW 118 1,700.00000 <1,700.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -1033390.29 | --------------------------------------------------------------------------- | ROW 119 980.00000 < 980.00000 | ROW 120 1,000.00000 <1,000.00000 | | DUAL VALUE -206931.927 | DUAL VALUE 463.57254 | --------------------------------------------------------------------------- File: QUY HOẠCH TUYẾN TÍNH 5/09/05 09:00:06 Page 7 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- | ROW 121 1,900.00000 4744000.000 | | DUAL VALUE -608319.928 | DUAL VALUE 92.69333 | --------------------------------------------------------------------------- | ROW 123 13124000.00 >13124000.00 I ROW 124 21863580.00 >20620000.00 | | DUAL VALUE 60.24456 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- Cumulative Variable Error: 0.000000000 Cumulative Constraint Error: 0.000000001 PL-2 Kết quả chạy chương trình XA đối với bài toán Quy hoạch NGUồN BằNG PHươNG PHáP QUY HOạCH NGUYÊN HỗN HợP ..Title tối ưu phát triển nguồn ..Objective Hàm mục tiêu: H = H1 + H2 1756950000[Y4] + 361686.817 X410 + 235071.614 X415 + 152780.42 X420 + 0.649931 ( 710000 X510 + 690000 X610 + 2200000 X710 ) + 0.422411 ( 710000 X515 + 690000 X615 + 2200000 X715 ) + 0.274538 ( 710000 X520 + 690000 X620 + 2200000 X720 ) + 9.748971 ( 600 U105101 + 2200 U105102 + 5960 U105103 ) + 6.336162 ( 600 U105151 + 2200 U105152 + 5960 U105153 ) + 4.118071 ( 600 U105201 + 2200 U105202 + 5960 U105203 ) + 7.149245 ( 600 U205101 + 2200 U205102 + 5960 U205103 ) + 4.646519 ( 600 U205151 + 2200 U205152 + 5960 U205153 ) + 3.019918 ( 600 U205201 + 2200 U205202 + 5960 U205203 ) + 0.519945 ( 600 U305101 + 2200 U305102 + 5960 U305103 ) + 0.337929 ( 600 U305151 + 2200 U305152 + 5960 U305153 ) + 0.219630 ( 600 U305201 + 2200 U305202 + 5960 U305203 ) + 0.487449 ( 600 U410101 + 2200 U410102 + 5960 U410103 ) + 0.316808 ( 600 U410151 + 2200 U410152 + 5960 U410153 ) + 0.316808 ( 600 U415151 + 2200 U415152 + 5960 U415153 ) + 0.205904 ( 600 U410201 + 2200 U410202 + 5960 U410203 ) + 0.205904 ( 600 U415201 + 2200 U415202 + 5960 U415203 ) + 0.205904 ( 600 U420201 + 2200 U420202 + 5960 U420203 ) + 40.29575 ( 600 U510101 + 2200 U510102 + 5960 U510103 ) + 26.18947 ( 600 U510151 + 2200 U510152 + 5960 U510153 ) + 26.18947 ( 600 U515151 + 2200 U515152 + 5960 U515153 ) + 17.02136 ( 600 U510201 + 2200 U510202 + 5960 U510203 ) + 17.02136 ( 600 U515201 + 2200 U515202 + 5960 U515203 ) + 17.02136 ( 600 U520201 + 2200 U520202 + 5960 U520203 ) + 46.79506 ( 600 U610101 + 2200 U610102 + 5960 U610103 ) + 30.41356 ( 600 U610151 + 2200 U610152 + 5960 U610153 ) + 30.41356 ( 600 U615151 + 2200 U615152 + 5960 U615153 ) + 19.76674 ( 600 U610201 + 2200 U610202 + 5960 U610203 ) + 19.76674 ( 600 U615201 + 2200 U615202 + 5960 U615203 ) + 19.76674 ( 600 U620201 + 2200 U620202 + 5960 U620203 ) + 19.49794 ( 600 U710101 + 2200 U710102 + 5960 U710103 ) + 12.67232 ( 600 U710151 + 2200 U710152 + 5960 U710153 ) + 12.67232 ( 600 U715151 + 2200 U715152 + 5960 U715153 ) + 8.236141 ( 600 U710201 + 2200 U710202 + 5960 U710203 ) + 8.236141 ( 600 U715201 + 2200 U715202 + 5960 U715203 ) + 8.236141 ( 600 U720201 + 2200 U720202 + 5960 U720203 ) ..Bounds ..Constraints Ràng buộc về nghiệm nguyên: Y4 <= 1 Y4 >= 0 X410 + X415 + X420 - 1700 Y4 <= 0 Ràng buộc về công suất đặt: Năm 2010: 0.98 X410 + 0.92 X510 + 0.9 X610 + 0.9 X710 >= 1244.8 Năm 2015: 0.98 X410 + 0.92 X510 + 0.9 X610 + 0.9 X710 + 0.98 X415 + 0.92 X515 + 0.9 X615 + 0.9 X715 >= 2454.8 Năm 2020: 0.98 X410 + 0.92 X510 + 0.9 X610 + 0.9 X710 + 0.98 X415 + 0.92 X515 + 0.9 X615 + 0.9 X715 + 0.98 X420 + 0.92 X520 + 0.9 X620 + 0.9 X720 >= 5204.8 Ràng buộc về thỏa mãn nhu cầu điện năng: Năm 2010: Miền đồ thị phụ tải 1: U105101 + U205101 + U305101 + U410101 + U510101 + U610101 + U710101 >= 2600 Miền đồ thị phụ tải 2: U105102 + U205102 + U305102 + U410102 + U510102 + U610102 + U710102 >= 1800 Miền đồ thị phụ tải 3: U105103 + U205103 + U305103 + U410103 + U510103 + U610103 + U710103 >= 800 Năm 2015: Miền đồ thị phụ tải 1: U105151 + U205151 + U305151 + U410151 + U510151 + U610151 + U710151 + U415151 + U515151 + U615151 + U715151 >= 3700 Miền đồ thị phụ tải 2: U105152 + U205152 + U305152 + U410152 + U510152 + U610152 + U710152 + U415152 + U515152 + U615152 + U715152 >= 2600 Miền đồ thị phụ tải 3: U105153 + U205153 + U305153 + U410153 + U510153 + U610153 + U710153 + U415153 + U515153 + U615153 + U715153 >= 1800 Năm 2020: Miền đồ thị phụ tải 1: U105201 + U205201 + U305201 + U410201 + U510201 + U610201 + U710201 + U415201 + U515201 + U615201 + U715201 + U420201 + U520201 + U620201 + U720201 >= 6200 Miền đồ thị phụ tải 2: U105202 + U205202 + U305202 + U410202 + U510202 + U610202 + U710202 + U415202 + U515202 + U615202 + U715202 + U420202 + U520202 + U620202 + U720202 >= 3700 Miền đồ thị phụ tải 3: U105203 + U205203 + U305203 + U410203 + U510203 + U610203 + U710203 + U415203 + U515203 + U615203 + U715203 + U420203 + U520203 + U620203 + U720203 >= 2400 Ràng buộc về giới hạn công suất từng nhà máy: Nhà máy 1: U105101 <= 537.6 U105102 <= 537.6 U105103 <= 537.6 U105151 <= 537.6 U105152 <= 537.6 U105153 <= 537.6 U105201 <= 537.6 U105202 <= 537.6 U105203 <= 537.6 Nhà máy 2: U205101 <= 386.4 U205102 <= 386.4 U205103 <= 386.4 U205101 <= 386.4 U205102 <= 386.4 U205103 <= 386.4 U205201 <= 386.4 U205202 <= 386.4 U205203 <= 386.4 Nhà máy 3: U305101 <= 691.2 U305102 <= 691.2 U305103 <= 691.2 U305151 <= 691.2 U305152 <= 691.2 U305153 <= 691.2 U305201 <= 691.2 U305202 <= 691.2 U305203 <= 691.2 Nhà máy 4: -0.98 X410 + U410101 <= 0 -0.98 X410 + U410102 <= 0 -0.98 X410 + U410103 <= 0 -0.98 X410 + U410151 <= 0 -0.98 X410 + U410152 <= 0 -0.98 X410 + U410153 <= 0 -0.98 X410 + U410201 <= 0 -0.98 X410 + U410202 <= 0 -0.98 X410 + U410203 <= 0 -0.98 X415 + U415151 <= 0 -0.98 X415 + U415152 <= 0 -0.98 X415 + U415153 <= 0 -0.98 X415 + U415201 <= 0 -0.98 X415 + U415202 <= 0 -0.98 X415 + U415203 <= 0 -0.98 X420 + U420201 <= 0 -0.98 X420 + U420202 <= 0 -0.98 X420 + U420203 <= 0 nhà máy 5: -0.92 X510 + U510101 <= 0 -0.92 X510 + U510102 <= 0 -0.92 X510 + U510103 <= 0 -0.92 X510 + U510151 <= 0 -0.92 X510 + U510152 <= 0 -0.92 X510 + U510153 <= 0 -0.92 X510 + U510201 <= 0 -0.92 X510 + U510202 <= 0 -0.92 X510 + U510203 <= 0 -0.92 X515 + U515151 <= 0 -0.92 X515 + U515152 <= 0 -0.92 X515 + U515153 <= 0 -0.92 X515 + U515201 <= 0 -0.92 X515 + U515202 <= 0 -0.92 X515 + U515203 <= 0 -0.92 X520 + U520201 <= 0 -0.92 X520 + U520202 <= 0 -0.92 X520 + U520203 <= 0 nhà máy 6: -0.9 X610 + U610101 <= 0 -0.9 X610 + U610102 <= 0 -0.9 X610 + U610103 <= 0 -0.9 X610 + U610151 <= 0 -0.9 X610 + U610152 <= 0 -0.9 X610 + U610153 <= 0 -0.9 X610 + U610201 <= 0 -0.9 X610 + U610202 <= 0 -0.9 X610 + U610203 <= 0 -0.9 X615 + U615151 <= 0 -0.9 X615 + U615152 <= 0 -0.9 X615 + U615153 <= 0 -0.9 X615 + U615201 <= 0 -0.9 X615 + U615202 <= 0 -0.9 X615 + U615203 <= 0 -0.9 X620 + U620201 <= 0 -0.9 X620 + U620202 <= 0 -0.9 X620 + U620203 <= 0 Nhà máy 7: -0.9 X710 + U710101 <= 0 -0.9 X710 + U710102 <= 0 -0.9 X710 + U710103 <= 0 -0.9 X710 + U710151 <= 0 -0.9 X710 + U710152 <= 0 -0.9 X710 + U710153 <= 0 -0.9 X710 + U710201 <= 0 -0.9 X710 + U710202 <= 0 -0.9 X710 + U710203 <= 0 -0.9 X715 + U715151 <= 0 -0.9 X715 + U715152 <= 0 -0.9 X715 + U715153 <= 0 -0.9 X715 + U715201 <= 0 -0.9 X715 + U715202 <= 0 -0.9 X715 + U715203 <= 0 -0.9 X720 + U720201 <= 0 -0.9 X720 + U720202 <= 0 -0.9 X720 + U720203 <= 0 Ràng buộc về năng lượng phát của nhà máy thủy điện: Nhà máy thủy điện số 3: Năm 2010: 600 U305101 + 2200 U305102 + 5960 U305103 <= 8760000 Năm 2015: 600 U305151 + 2200 U305152 + 5960 U305153 <= 8584800 Năm 2020: 600 U305201 + 2200 U305202 + 5960 U305203 <= 8409600 Nhà máy thủy điện số 4: Năm 2010: 600 U410101 + 2200 U410102 + 5960 U410103 <= 14892000 Năm 2015: 600 U410151 + 2200 U410152 + 5960 U410153 + 600 U415151 + 2200 U415152 + 5960 U415153 <= 14016000 Năm 2020: 600 U410201 + 2200 U410202 + 5960 U410203 + 600 U415201 + 2200 U415202 + 5960 U415203 + 600 U420201 + 2200 U420202 + 5960 U420203 <= 13140000 Ràng buộc công suất đặt từng nhà máy: Nhà máy 4: X410 + X415 + X420 <= 1700 Nhà máy 5: X510 + X515 + X520 <= 980 Nhà máy 6: X610 + X615 + X620 <= 1000 Nhà máy 7: X710 + X715 + X720 <= 1900 Ràng buộc đảm bảo nhu cầu điện năng: Năm 2010: 5520 X510 + 5400 X610 + 5400 X710 + 450 U305101 + 1950 U305102 + 4470 U305103 + 450 U410101 + 1950 U410102 + 4470 U410103 >= 4744000 Năm 2015: 5520 X510 + 5400 X610 + 5400 X710 + 5520 X515 + 5400 X615 + 5400 X715 + 450 U305151 + 1950 U305152 + 4470 U305153 + 450 U410151 + 1950 U410152 + 4470 U410153 + 450 U415151 + 1950 U415152 + 4470 U415153 >= 13124000 Năm 2020: 5520 X510 + 5400 X610 + 5400 X710 + 5520 X515 + 5400 X615 + 5400 X715 + 5520 X520 + 5400 X620 + 5400 X720 + 450 U305201 + 1950 U305202 + 4470 U305203 + 450 U410201 + 1950 U410202 + 4470 U410203 + 450 U415201 + 1950 U415202 + 4470 U415203 + 450 U420201 + 1950 U420202 + 4470 U420203 >= 20620000 STATISTICS - FILE: QUY HOẠCH NGUYấN HỖN HỢP TITLE: tối ưu phát triển nguồn 5/09/05 09:08:02 XA VERSION 2.00 USABLE MEMORY 392K BYTES VARIABLES 112 MAXIMUM 5000 0 LOWER, 0 FIXED, 1 UPPER, 0 FREE, 1 INTEGER. CONSTRAINTS 127 MAXIMUM 1000 16 GE, 0 EQ, 111 LE, 0 NULL/FREE, 0 RANGED. CAPACITY USED BY CATEGORY- 2.2% VARIABLE, 12.7% CONSTRAINT, 1.9% NON-ZERO. OBJECTIVE FUNCTION IS MINIMIZED. MIP Strategy 1 Modify ROW 6 by -27.2000000 N O F E A S I B L E S O L U T I O N ELAPSED TIME 00:00:00 ITERATIONS 59 MEMORY USED 1.1% File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 1 SOLUTION (Minimized): 4771434147 N O F E A S I B L E S O L U T I O N ------------------------------------------------------------------------------- | Variable | Activity | Cost | Variable | Activity | Cost | ------------------------------------------------------------------------------- I Y4 1.00000 1756950000 I X410 1,700.00000 361686.8170 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | X415 0.00000 235071.6140 | X420 0.00000 152780.4200 | | REDUCED COST -126596.095 | REDUCED COST -208887.289 | ------------------------------------------------------------------------------- I X510 0.00000 461451.0100 I X610 422.51852 448452.3900 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | X710 0.00000 1429848.200 I X515 980.00000 299911.8100 | | REDUCED COST 343555.2000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I X615 577.48148 291463.5900 I X715 428.59259 929304.2000 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | X520 0.00000 194921.9800 | X620 0.00000 189431.2200 | | REDUCED COST 227560.1167 | REDUCED COST 223288.2300 | ------------------------------------------------------------------------------- I X720 1,471.40741 603983.6000 I U105101 537.60000 5,849.38260 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U105102 537.60000 21447.73620 I U105103 537.60000 58103.86716 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U105151 0.00000 3,801.69720 | U105152 0.00000 13939.55640 | | REDUCED COST 1,013.78580 | REDUCED COST 3,717.21460 | ------------------------------------------------------------------------------- | U105153 0.00000 37763.52552 I U105201 537.60000 2,470.84260 | | REDUCED COST 10070.27228 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U105202 537.60000 9,059.75620 I U105203 537.60000 24543.70316 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U205101 386.40000 4,289.54700 I U205102 386.40000 15728.33900 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U205103 262.40000 42609.50020 I U205151 3,700.00000 2,787.91140 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U205152 2,600.00000 10222.34180 I U205153 1,800.00000 27693.25324 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U205201 386.40000 1,811.95080 I U205202 386.40000 6,643.81960 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U205203 386.40000 17998.71128 I U305101 10.00000 311.96700 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U305102 691.20000 1,143.87900 | U305103 0.00000 3,098.87220 | | REDUCED COST 0.00000 | REDUCED COST -169462.468 | ------------------------------------------------------------------------------- | U305151 0.00000 202.75740 | U305152 0.00000 743.44380 | | REDUCED COST -29695.2040 | REDUCED COST -126955.781 | ------------------------------------------------------------------------------- | U305153 0.00000 2,014.05684 I U305201 691.20000 131.77800 | | REDUCED COST -294972.360 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U305202 0.00000 483.18600 | U305203 0.00000 1,308.99480 | | REDUCED COST -17636.3242 | REDUCED COST -116500.776 | ------------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 2 SOLUTION (Minimized): 4771434147 N O F E A S I B L E S O L U T I O N ------------------------------------------------------------------------------- | Variable | Activity | Cost | Variable | Activity | Cost | ------------------------------------------------------------------------------- I U410101 1,666.00000 292.46940 I U410102 184.80000 1,072.38780 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U410103 0.00000 2,905.19604 | U410151 0.00000 190.08480 | | REDUCED COST -169656.144 | REDUCED COST -29707.8766 | ------------------------------------------------------------------------------- | U410152 0.00000 696.97760 | U410153 0.00000 1,888.17568 | | REDUCED COST -127002.248 | REDUCED COST -295098.241 | ------------------------------------------------------------------------------- | U415151 0.00000 190.08480 | U415152 0.00000 696.97760 | | REDUCED COST -29707.8766 | REDUCED COST -127002.248 | ------------------------------------------------------------------------------- | U415153 0.00000 1,888.17568 I U410201 1,073.20000 123.54240 | | REDUCED COST -295098.241 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U410202 0.00000 452.98880 | U410203 0.00000 1,227.18784 | | REDUCED COST -17666.5214 | REDUCED COST -116582.583 | ------------------------------------------------------------------------------- | U415201 0.00000 123.54240 | U415202 0.00000 452.98880 | | REDUCED COST 0.00000 | REDUCED COST -17666.5214 | ------------------------------------------------------------------------------- | U415203 0.00000 1,227.18784 | U420201 0.00000 123.54240 | | REDUCED COST -116582.583 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U420202 0.00000 452.98880 | U420203 0.00000 1,227.18784 | | REDUCED COST -17666.5214 | REDUCED COST -116582.583 | ------------------------------------------------------------------------------- | U510101 0.00000 24177.45000 | U510102 0.00000 88650.65000 | | REDUCED COST 38101.96996 | REDUCED COST 144268.6622 | ------------------------------------------------------------------------------- | U510103 0.00000 240162.6700 | U510151 0.00000 15713.68200 | | REDUCED COST 197553.1698 | REDUCED COST 12925.77060 | ------------------------------------------------------------------------------- | U510152 0.00000 57616.83400 | U510153 0.00000 156089.2412 | | REDUCED COST 47394.49220 | REDUCED COST 128395.9880 | ------------------------------------------------------------------------------- | U515151 0.00000 15713.68200 | U515152 0.00000 57616.83400 | | REDUCED COST 12925.77060 | REDUCED COST 47394.49220 | ------------------------------------------------------------------------------- | U515153 0.00000 156089.2412 I U510201 0.00000 10212.81600 | | REDUCED COST 128395.9880 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U510202 0.00000 37446.99200 I U510203 0.00000 101447.3056 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U515201 901.60000 10212.81600 I U515202 901.60000 37446.99200 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U515203 901.60000 101447.3056 I U520201 0.00000 10212.81600 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U520202 0.00000 37446.99200 I U520203 0.00000 101447.3056 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U610101 0.00000 28077.03600 | U610102 0.00000 102949.1320 | | REDUCED COST 40847.46900 | REDUCED COST 158567.1442 | ------------------------------------------------------------------------------- | U610103 0.00000 278898.5576 | U610151 0.00000 18248.13600 | | REDUCED COST 236289.0574 | REDUCED COST 15460.22460 | ------------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 3 SOLUTION (Minimized): 4771434147 N O F E A S I B L E S O L U T I O N ------------------------------------------------------------------------------- | Variable | Activity | Cost | Variable | Activity | Cost | ------------------------------------------------------------------------------- | U610152 0.00000 66909.83200 | U610153 0.00000 181264.8176 | | REDUCED COST 56687.49020 | REDUCED COST 153571.5644 | ------------------------------------------------------------------------------- | U615151 0.00000 18248.13600 | U615152 0.00000 66909.83200 | | REDUCED COST 15460.22460 | REDUCED COST 56687.49020 | ------------------------------------------------------------------------------- | U615153 0.00000 181264.8176 I U610201 380.26667 11860.04400 | | REDUCED COST 153571.5644 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U610202 380.26667 43486.82800 I U610203 380.26667 117809.7704 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U615201 519.73333 11860.04400 I U615202 519.73333 43486.82800 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U615203 194.13333 117809.7704 I U620201 0.00000 11860.04400 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U620202 0.00000 43486.82800 | U620203 0.00000 117809.7704 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U710101 0.00000 11698.76400 | U710102 0.00000 42895.46800 | | REDUCED COST 24469.19700 | REDUCED COST 98513.48020 | ------------------------------------------------------------------------------- | U710103 0.00000 116207.7224 | U710151 0.00000 7,603.39200 | | REDUCED COST 73598.22220 | REDUCED COST 4,815.48060 | ------------------------------------------------------------------------------- | U710152 0.00000 27879.10400 | U710153 0.00000 75527.02720 | | REDUCED COST 17656.76220 | REDUCED COST 47833.77396 | ------------------------------------------------------------------------------- | U715151 0.00000 7,603.39200 | U715152 0.00000 27879.10400 | | REDUCED COST 4,815.48060 | REDUCED COST 17656.76220 | ------------------------------------------------------------------------------- | U715153 0.00000 75527.02720 I U710201 0.00000 4,941.68460 | | REDUCED COST 47833.77396 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U710202 0.00000 18119.51020 | U710203 0.00000 49087.40036 | | REDUCED COST 0.00000 | REDUCED COST -68722.3700 | ------------------------------------------------------------------------------- I U715201 385.73333 4,941.68460 I U715202 385.73333 18119.51020 | | REDUCED COST 0.00000 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- | U715203 0.00000 49087.40036 I U720201 1,324.26667 4,941.68460 | | REDUCED COST -68722.3700 | REDUCED COST 0.00000 | ------------------------------------------------------------------------------- I U720202 588.66667 18119.51020 | U720203 0.00000 49087.40036 | | REDUCED COST 0.00000 | REDUCED COST -68722.3700 | ------------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 4 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- | ROW 1 1.00000 0.00000 | | DUAL VALUE -2371785106 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 3 0.00000 1,244.80000 | | DUAL VALUE -361667.709 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 5 3,853.33333 >2,454.80000 I ROW 6 5,177.60000 >5,204.80000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 7 2,600.00000 >2,600.00000 | ROW 8 1,800.00000 >1,800.00000 | | DUAL VALUE -12770.4330 | DUAL VALUE -55618.0122 | --------------------------------------------------------------------------- | ROW 9 800.00000 > 800.00000 | ROW 10 3,700.00000 >3,700.00000 | | DUAL VALUE 42609.50020 | DUAL VALUE 2,787.91140 | --------------------------------------------------------------------------- | ROW 11 2,600.00000 >2,600.00000 | ROW 12 1,800.00000 >1,800.00000 | | DUAL VALUE 10222.34180 | DUAL VALUE 27693.25324 | --------------------------------------------------------------------------- | ROW 13 6,200.00000 >6,200.00000 | ROW 14 3,700.00000 >3,700.00000 | | DUAL VALUE 123.54240 | DUAL VALUE 18119.51020 | --------------------------------------------------------------------------- | ROW 15 2,400.00000 >2,400.00000 | ROW 16 537.60000 < 537.60000 | | DUAL VALUE 117809.7704 | DUAL VALUE -18619.8156 | --------------------------------------------------------------------------- | ROW 17 537.60000 < 537.60000 | ROW 18 537.60000 < 537.60000 | | DUAL VALUE -77065.7484 | DUAL VALUE -15494.3670 | --------------------------------------------------------------------------- I ROW 19 0.00000 < 537.60000 I ROW 20 0.00000 < 537.60000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 21 0.00000 < 537.60000 | ROW 22 537.60000 < 537.60000 | | DUAL VALUE 0.00000 | DUAL VALUE -2347.30020 | --------------------------------------------------------------------------- | ROW 23 537.60000 < 537.60000 | ROW 24 537.60000 < 537.60000 | | DUAL VALUE 9,059.75400 | DUAL VALUE 93266.06724 | --------------------------------------------------------------------------- | ROW 25 386.40000 < 386.40000 | ROW 26 386.40000 < 386.40000 | | DUAL VALUE -17059.9800 | DUAL VALUE -71346.3512 | --------------------------------------------------------------------------- I ROW 27 262.40000 < 386.40000 I ROW 28 386.40000 < 386.40000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 29 386.40000 < 386.40000 I ROW 30 262.40000 < 386.40000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 31 386.40000 < 386.40000 | ROW 32 386.40000 < 386.40000 | | DUAL VALUE -1688.40840 | DUAL VALUE 11475.69060 | --------------------------------------------------------------------------- | ROW 33 386.40000 < 386.40000 I ROW 34 10.00000 < 691.20000 | | DUAL VALUE 99811.05912 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 35 691.20000 < 691.20000 I ROW 36 0.00000 < 691.20000 | | DUAL VALUE -71.49120 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 37 0.00000 < 691.20000 I ROW 38 0.00000 < 691.20000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 39 0.00000 < 691.20000 | ROW 40 691.20000 < 691.20000 | | DUAL VALUE 0.00000 | DUAL VALUE -8.23560 | --------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 5 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 41 0.00000 < 691.20000 I ROW 42 0.00000 < 691.20000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 43 0.00000 < 0.00000 I ROW 44 -1481.20000 < 0.00000 | | DUAL VALUE 19.49760 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 45 -1666.00000 < 0.00000 I ROW 46 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 47 -1666.00000 < 0.00000 I ROW 48 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 49 -592.80000 < 0.00000 I ROW 50 -1666.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 51 -1666.00000 < 0.00000 I ROW 52 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 53 0.00000 < 0.00000 I ROW 54 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 55 0.00000 < 0.00000 I ROW 56 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 57 0.00000 < 0.00000 I ROW 58 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 59 0.00000 < 0.00000 I ROW 60 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 61 0.00000 < 0.00000 I ROW 62 0.00000 < 0.00000 | | DUAL VALUE 1,154.08696 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 63 0.00000 < 0.00000 I ROW 64 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 65 0.00000 < 0.00000 I ROW 66 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 67 0.00000 < 0.00000 | ROW 68 0.00000 < 0.00000 | | DUAL VALUE -10089.2736 | DUAL VALUE -19327.4818 | --------------------------------------------------------------------------- | ROW 69 0.00000 < 0.00000 I ROW 70 -901.60000 < 0.00000 | | DUAL VALUE 16362.46480 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 71 -901.60000 < 0.00000 I ROW 72 -901.60000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 73 0.00000 < 0.00000 | ROW 74 0.00000 < 0.00000 | | DUAL VALUE -10089.2736 | DUAL VALUE -19327.4818 | --------------------------------------------------------------------------- | ROW 75 0.00000 < 0.00000 | ROW 76 0.00000 < 0.00000 | | DUAL VALUE 16362.46480 | DUAL VALUE -10089.2736 | --------------------------------------------------------------------------- | ROW 77 0.00000 < 0.00000 | ROW 78 0.00000 < 0.00000 | | DUAL VALUE -19327.4818 | DUAL VALUE 16362.46480 | --------------------------------------------------------------------------- I ROW 79 -380.26667 < 0.00000 I ROW 80 -380.26667 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 6 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 81 -380.26667 < 0.00000 I ROW 82 -380.26667 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 83 -380.26667 < 0.00000 I ROW 84 -380.26667 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 85 0.00000 < 0.00000 | ROW 86 0.00000 < 0.00000 | | DUAL VALUE -11736.5016 | DUAL VALUE -25367.3178 | --------------------------------------------------------------------------- | ROW 87 0.00000 < 0.00000 I ROW 88 -519.73333 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 89 -519.73333 < 0.00000 I ROW 90 -519.73333 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 91 0.00000 < 0.00000 | ROW 92 0.00000 < 0.00000 | | DUAL VALUE -11736.5016 | DUAL VALUE -25367.3178 | --------------------------------------------------------------------------- I ROW 93 -325.60000 < 0.00000 | ROW 94 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -11736.5016 | --------------------------------------------------------------------------- | ROW 95 0.00000 < 0.00000 I ROW 96 0.00000 < 0.00000 | | DUAL VALUE -25367.3178 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 97 0.00000 < 0.00000 I ROW 98 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 99 0.00000 < 0.00000 I ROW 100 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 101 0.00000 < 0.00000 I ROW 102 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 103 0.00000 < 0.00000 | ROW 104 0.00000 < 0.00000 | | DUAL VALUE -4818.14220 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 105 0.00000 < 0.00000 I ROW 106 -385.73333 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 107 -385.73333 < 0.00000 I ROW 108 -385.73333 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- | ROW 109 0.00000 < 0.00000 | ROW 110 0.00000 < 0.00000 | | DUAL VALUE -4818.14220 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 111 -385.73333 < 0.00000 | ROW 112 0.00000 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE -4818.14220 | --------------------------------------------------------------------------- I ROW 113 -735.60000 < 0.00000 I ROW 114 -1324.26667 < 0.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 115 1526640.000 <8760000.000 I ROW 116 0.00000 <8584800.000 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 117 414720.0000 <8409600.000 I ROW 118 1406160.000 <14892000.00 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- I ROW 119 0.00000 <14016000.00 I ROW 120 643920.0000 <13140000.00 | | DUAL VALUE 0.00000 | DUAL VALUE 0.00000 | --------------------------------------------------------------------------- File: QUY HOẠCH NGUYấN HỖN HỢP 5/09/05 09:08:02 Page 7 CONSTRAINTS: N O F E A S I B L E S O L U T I O N --------------------------------------------------------------------------- |Constraint| Activity | RHS |Constraint| Activity | RHS | --------------------------------------------------------------------------- I ROW 121 1,700.00000 <1,700.00000 | ROW 122 980.00000 < 980.00000 | | DUAL VALUE 0.00000 | DUAL VALUE 20628.18931 | --------------------------------------------------------------------------- | ROW 123 1,000.00000 <1,000.00000 | ROW 124 1,900.00000 <1,900.00000 | | DUAL VALUE 463.57254 | DUAL VALUE -608319.928 | --------------------------------------------------------------------------- | ROW 125 4744000.000 >4744000.000 | ROW 126 13124000.00 >13124000.00 | | DUAL VALUE 29.07200 | DUAL VALUE 60.24456 | --------------------------------------------------------------------------- I ROW 127 21863580.00 >20620000.00 | | DUAL VALUE 0.00000 | -------------------------------------- Cumulative Variable Error: 0.000000067 Cumulative Constraint Error: 0.000000002

Các file đính kèm theo tài liệu này:

DAN155.doc